Integrated Annual Report of LOTOS Capital Group 2016

9. Income and expenses

Download XLS(67 KB)

9.1 Expenses by nature

Note 2016 2015
Depreciation and amortisation 8 1,067,894 714,568
Raw materials and consumables used (1) 14,469,826 16,860,134
Services 1,503,922 1,434,003
Taxes and charges 456,771 408,976
Employee benefits expense 9.2 688,968 685,254
Other expenses by nature 247,721 222,462
Merchandise and materials sold 859,861 1,336,113
Total expenses by nature   19,294,963 21,661,510
Change in products and adjustments to cost of sales (362,297) 331,484
Total   18,932,666 21,992,994
including:
     Cost of sales 17,215,704 20,249,028
     Distribution costs 1,291,069 1,284,846
     Administrative expenses 425,893 459,120

(1) Including PLN 2,720 thousand of foreign exchange gains related to operating activities, recognised as cost of sales (2015: foreign exchange gains of PLN 11,107 thousand), see Note 27.3.

9.2 Employee benefits expense

Note 2016   2015
Current salaries and wages 526,067 531,551
Social security and other employee benefits 157,372 148,628
Length-of-service awards, retirement and other post-employment benefits 25.2  5,529 5,075
Total employee benefits expense 9.1  688,968 685,254
Change in products and adjustments to cost of sales (2,394) (152)
Total   686,574 685,102
including:
     Cost of sales 414,834 396,122
     Distribution costs 32,227 34,384
     Administrative expenses 239,513 254,596

9.3 Other income

Note 2016  2015
Gain on disposal of non-financial non-current assets and certificates of origin for electricity from cogeneration (1) 13,216 5,215
Grants 26.2 5,724  7,353
Provisions: 59,587 -
     - remeasurement of provision for costs of decommissioning of the offshore oil
        and gas extraction facilities in the Heimdal field
40,895 -
     - remeasurement of provision for costs of decommissioning of the offshore oil
​        and gas extraction facilities in the B-3 field
8,333 -
     - remeasurement of provision for contingent payments − Sleipner assets
​        acquisition agreement
27,697 -
     - revaluation of estimated provision for future cost of removal of MOPU
​        from the YME field
(8,905) -
     - provision for deficit in CO2 emission allowances 28.2 (8,731) -
     - other provisions 298 -
Reversal of impairment losses on receivables 16.1 - 1,927
     - reversal of impairment losses - 10,021
     - impairment losses - (8,094)
Compensation (2) 17,709 16,870
Gain on sale of organised part of business 2,834
Reimbursed excise duty 3,738 6,846
Other 7,091 7,246
Total 107,065 48,291

(1) Including PLN 13,785 thousand on sale of certificates of origin for electricity from cogeneration (2015: PLN 7,578 thousand). Cash proceeds from these transactions are presented in the statement of cash flows under Sale of property, plant and equipment and other intangible assets.
(2) In 2016 the amount included chiefly PLN 12,347 thousand (2015: PLN 12,764 thousand) attributable to penalties for failure to collect guaranteed delivery amounts under contracts.

The Group offsets similar transaction items in accordance with IAS 1 Presentation of Financial Statements, Sections 34 and 35. The Group discloses material items of income and expense charged to profit or loss separately, as presented in the table above.

9.4 Other expenses

Note 2016 2015
Impairment loss on property, plant and equipment and intangible assets:   156,459 85,817
Impairment losses:   170,505 88,296
· exploration and evaluation assets: 13.2.1 138,118 12,098
     - Poland: the Gaz Południe licence area, including the B-21 field 64,754 -
     - Poland: Słupsk area - 2,071
     - Norway: PL 797 licence 5,749 -
     - Norway: Utgard field assets 67,615 -
     - Lithuania: costs of seismic surveys - 10,027
· development assets: Norway: YME field 13.2.2 - 1,485
· production assets: Lithuania: the Auksoras, Vėžaičiai, Kretinga, and Ablinga fields 13.2.2 12,437 58,733
· refinery and other non-current assets: 19,950 15,980
     - service stations 13.1.1 13,122 10,228
     - ships 5,333 4,499
     - other assets 1,495 1,253
Reversal of impairment losses:   (14,046) (2,479)
· production assets: 13.2.2 (11,849) -
     - Norway: Heimdal production assets (4,357) -
     - Lithuania: Girkalai field (7,492) -
· refinery and other non-current assets: (2,197) (2,479)
     - service stations (2,041) (2,416)
     - other assets (156) (63)
Loss on discontinued projects   12,714 27,395
     - Norway: PL643 and PL655 licences 13.2.1 12,327 -
     - Norway: Heimdal area (Fulla licences: PL035B and PL362), PL503 licence 13.2.2 - 14,846
     - Poland: Sambia area 13.2.1 - 12,378
     - Poland: Słupsk area 13.2.1 73 -
     - other assets 314 171
Impairment loss on assets held for sale   - 36,634
Impairment losses on receivables: 16.1 1,554 -
     - impairment losses 3,489 -
     - reversal of impairment losses (1,935) -
Provisions:   - 16,072
     - provision for deficit in CO2 emission allowances 28.2 - 1,059
     - revaluation of estimated provision for future cost of removal of MOPU from
        the YME field
- 10,287
     - other provisions - 4,726
Fines and compensation   1,176 1,546
Damage to property caused in ordinary course of business   2,141 1,718
Costs relating to the Polish National Foundation (1)   29,019 -
Charitable donations   5,346 1,866
VAT expense 30.1 39,365 160,909
Other   3,058 9,384
       
Total   250,832 341,341

(1) As one of the founders of the Polish National Foundation created in 2016 (“PFN”; number in the National Court Register: KRS 0000655791), Grupa LOTOS S.A. is required to make annual contributions for the next 10 years to finance the activities provided for in the foundation’s constitutional documents. The total amount of the Company’s commitment to finance PFN’s activities was established at the amount of discounted future payments, equal to PLN 29,019 thousand. On December 30th 2016, the Company contributed PLN 5,000 thousand to PFN’s founding capital, and the amount of the Company’s outstanding commitment under PFN’s constitutional documents as at December 31st 2016 was PLN 24,019 thousand (including PLN 5,000 thousand presented under current financial liabilities and PLN 19,019 thousand presented under non-current financial liabilities, see Note 26).

The Group offsets similar transaction items in accordance with IAS 1 Presentation of Financial Statements, Sections 34 and 35. The Group discloses material items of income and expense charged to profit or loss separately, as presented in the table above.

9.5 Finance income

Note 2016 2015
Dividends 2,435 1,120
Interest: 15,359 20,697
     - on deposits 27.3 11,919 16,181
     - on trade receivables 27.3 2,290 2,847
     - other 1,150 1,669
Exchange differences: 7,840 -
     - on bank borrowings 27.3 (73,532) -
     - on intercompany loans (1) 27.3 64,700 -
     - on realised foreign-currency transactions in bank accounts 27.3 12,165 -
     - on intercompany notes (1) 27.3 15,216 -
     - on deposits and other cash 27.3 (11,271) -
     - other 562 -
Revaluation of financial assets: - 78,809
     - valuation of derivative financial instruments 27.3 - 290,447
     - settlement of derivative financial instruments 27.3 - (211,638)
Other 1,043 11
Total 26,677 100,637

(1) In accordance with IAS 21 Effects of Changes in Foreign Exchange Rates, foreign exchange gains and losses on intercompany foreign currency transactions are recognised in the Group’s net profit or loss.

The Group offsets similar transaction items in accordance with IAS 1 Presentation of Financial Statements, Sections 34 and 35. The Group discloses material items of income and expense charged to profit or loss separately, as presented in the table above.

9.6 Finance costs

Note 2016 2015
Interest: 241,152 284,148
     - on bank borrowings 27.3 150,421 150,364
     - on non-bank borrowings 27.3 4,035 7,870
     - on notes 27.3 4,145 3,819
     - on finance lease liabilities 27.3 20,808 10,152
     - discount related to provisions for oil production facilities and for
​        land reclamation, and other provisions
26.1 49,127 22,202
     - cost of discount on employee benefit obligations 25.1; 25.2 5,109 5,058
     - on liabilities to the state budget 30.1 6,297 77,932
     - other 1,210 6,751
Exchange differences: - 344,940
     - on bank borrowings 27.3 - 175,425
     - on translation of intercompany loans (1) 27.3 - 47,750
     - on realised foreign-currency transactions in bank accounts 27.3 - 108,419
     - on notes, including intercompany notes (1) 27.3 - 41,975
     - on deposits and other cash 27.3 - (29,309)
     - other - 680
Revaluation of financial assets, including: 33,511 -
     - valuation of derivative financial instruments 27.3 206,567 -
     - settlement of derivative financial instruments 27.3 (173,056) -
Bank fees 19,145 20,978
Bank guarantees 5,720 5,317
Write-off of bank fees related to the financing of the B8 project - 29,212
Other 5,288 3,648
Total   304,816 688,243

(1) According to IAS 21 The Effects of Changes in Foreign Exchange Rates, foreign exchange gains and losses on intercompany foreign currency transactions are recognised in the Group’s net profit or loss.

The Group offsets similar transaction items in accordance with IAS 1 Presentation of Financial Statements, Sections 34 and 35. The Group discloses material items of income and expenses charged to profit or loss separately, as presented in the table above.

We invite you to participate in our Report's survey
Let's go Not now