
14. Equity-accounted joint ventures
The Group holds interests in equity-accounted joint ventures, which include:
- Joint venture agreement between Grupa LOTOS S.A. and BP Europe SE on joint operations related to supply of aviation fuel through LOTOS - Air BP Polska Sp. z o.o.
- Agreement on cooperation between LOTOS Petrobaltic S.A. and CalEnergy Resources Poland Sp. z o.o. with respect to development and production of gas and condensate reserves from the B-4 and B-6 fields in the Baltic Sea, performed through special purpose vehicles Baltic Gas spółka z ograniczoną odpowiedzialnością i wspólnicy sp.k. and Baltic Gas Sp. z o.o. (general partner).
- Joint venture set up for the purpose of oil exploration and production operations in Lithuania, operated in the form of UAB Minijos Nafta.
Registered office | Description of business | The Group's ownership interest | Carrying amount of shares (PLN '000) | |||
---|---|---|---|---|---|---|
Dec 31 2016 | Dec 31 2015 | Dec 31 2016 | Dec 31 2015 | |||
Downstream segment | ||||||
LOTOS-Air BP Polska Sp. z o.o. |
Gdańsk | Sale of aviation fuel and logistics services | 50.00% | 50.00% | 19,527 | 16,274 |
Upstream segment | ||||||
Baltic Gas Sp. z o.o. | Gdańsk | Oil and gas production (support activities for oil and gas production) | 49.99% | 49.99% | 24 | 11 |
Baltic Gas spółka z ograniczoną odpowiedzialnością i wspólnicy sp.k. (1) |
Gdańsk | Crude oil and gas production | 44.90% | 43.96% | 78,536 | 54,460 |
UAB Minijos Nafta (2) | Lithuania, Gargždai | Crude oil exploration and production | 49.99% | 49.99% | - | - |
Total | 98,087 | 70,745 |
(1) The ownership interests as at December 31st 2016 were determined based on the value of contributions made by individual partners relative to the sum of all contributions:
- Baltic Gas Sp. z o.o. (general partner) 0.001%, (December 31st 2015: 0.001%),
- LOTOS Petrobaltic S.A. (limited partner) 44.908% (December 31st 2015: 43.968%),
- CalEnergy Resources Poland Sp. z o.o. (“CalEnergy”) (limited partner) 55.091% (December 31st 2015: 56.031%).
The Group’s indirect ownership interest in Baltic Gas spółka z ograniczoną odpowiedzialnością i wspólnicy sp. k. (jointly-controlled entity) is 44.90% (December 31st 2015: 43.96%).
In 2016, CalEnergy Resources Poland Sp. z o.o. and LOTOS Petrobaltic S.A. made the agreed cash contributions to Baltic Gas spółka z ograniczoną odpowiedzialnością i wspólnicy sp. k. of PLN 27,163 thousand and PLN 24,515 thousand, respectively, which changed the Group’s ownership interest in the company. Furthermore, in the current reporting period, the shareholders acquired new shares in the increased (by PLN 81 thousand) share capital of Baltic Gas Sp. z o.o. The expenditure of PLN 24,365 thousand, representing the cash contributions made by LOTOS Petrobaltic S.A. to these companies, was disclosed in the consolidated statement of cash flows under cash contributions − equity-accounted joint ventures.
The Group's share in the companies' net profit or loss | ||
---|---|---|
2016 | 2015 | |
Downstream segment | ||
LOTOS-Air BP Polska Sp. z o.o. | 3,358 | 1,755 |
Upstream segment | ||
Baltic Gas Sp. z o.o. | (25) | (21) |
Baltic Gas spółka z ograniczoną odpowiedzialnością i wspólnicy sp.k. (1) | (439) | (644) |
UAB Minijos Nafta (2) | - | (32,156) (2) |
Total | 2,894 | (31,066) |
(1) In the partnership agreement, the shares of each of the partners in the profit or loss of Baltic Gas Sp. z o.o. i wspólnicy sp.k. were defined as follows:
- Baltic Gas Sp. z o.o. holds a 0.001% share in profit and a 100% share in loss,
- LOTOS Petrobaltic S.A. holds a 50.9995% share in profit and
- CalEnergy holds a 48.9995% share in profit.
Accordingly, for IFRS purposes, Baltic Gas Sp. z o.o. i wspólnicy sp.k is an entity jointly controlled by the Group (equity-accounted joint venture under IFRS 11).
(2) Following impairment tests, in 2015 the Group recognised an impairment loss on the interest held in UAB Minijos Nafta. In 2015, the impairment loss amounted to PLN 28,457 thousand and brought the cost of the project to zero. The impairment loss on the interest held in UAB Minijos Nafta was disclosed in the consolidated statement of comprehensive income under Share in net profit/loss of equity-accounted joint ventures.
14.1 Condensed financial information on equity-accounted joint ventures
Statement of comprehensive income | LOTOS-Air BP Polska Sp. z o.o. |
Baltic Gas Sp. z o.o. |
Baltic Gas Sp. z o.o. i wspólnicy sp.k. |
UAB Minijos Nafta |
---|---|---|---|---|
2016 | ||||
Revenue | 240,322 | - | - | 28,757 |
Cost of sales | (206,815) | - | (626) | (25,208) |
Gross profit/(loss) | 33,507 | - | (626) | 3,549 |
Distribution costs | (20,507) | - | - | (888) |
Administrative expenses | (4,262) | (49) | (260) | (4,843) |
Net other income/(expenses) | 18 | - | (2) | 91 |
Operating profit/(loss) | 8,756 | (49) | (888) | (2,091) |
Net finance income/(costs) | (434) | - | 9 | (250) |
Pre-tax profit/(loss) | 8,322 | (49) | (879) | (2,341) |
Income tax | (1,608) | - | - | 4 |
Net profit/(loss) | 6,714 | (49) | (879) | (2,337) |
Other comprehensive income/(loss), net | 17 | - | - | - |
Total comprehensive income/(loss) | 6,731 | (49) | (879) | (2,337) |
Depreciation and amortisation |
(902) | - | (626) | (6,876) |
Statement of comprehensive income | LOTOS - Air BP Polska Sp. z o.o. |
Baltic Gas Sp. z o.o. |
Baltic Gas Sp. z o.o. i wspólnicy sp.k. |
UAB Minijos Nafta |
---|---|---|---|---|
2015 | ||||
Revenue | 221,388 | - | - | 31,658 |
Cost of sales | (197,125) | - | (626) | (33,124) |
Gross profit/(loss) | 24,263 | - | (626) | (1,466) |
Distribution costs | (15,175) | - | - | (824) |
Administrative expenses | (4,476) | (42) | (730) | (5,144) |
Net other income/(expenses) | (159) | - | - | 45 |
Operating profit/(loss) | 4,453 | (42) | (1,356) | (7,389) |
Net finance income/(costs) | (101) | - | 68 | (164) |
Pre-tax profit/(loss) | 4,352 | (42) | (1,288) | (7,553) |
Income tax | (842) | - | - | 2 |
Net profit/(loss) | 3,510 | (42) | (1,288) | (7,551) |
Other comprehensive income/(loss), net | 32 | - | - | - |
Total comprehensive income/(loss) | 3,542 | (42) | (1,288) | (7,551) |
Depreciation and amortisation |
(820) | - | (626) | (9,882) |
Statement of financial position | Note | LOTOS - Air BP Polska Sp. z o.o. |
Baltic Gas Sp. z o.o. |
Baltic Gas Sp. z o.o. i wspólnicy sp.k. |
UAB Minijos Nafta |
---|---|---|---|---|---|
Dec 31 2016 | |||||
Non-current assets | 12,599 | 1 | 173,293 | 60,451 | |
Current assets, including: | 41,440 | 53 | 10,243 | 18,034 | |
Cash and cash equivalents | 16,161 | 17 | 8,692 | 10,073 | |
Total assets | 54,039 | 54 | 183,536 | 78,485 | |
Non-current liabilities | 5,457 | - | - | 16,552 | |
Current liabilities | 22,635 | 6 | 8,554 | 4,113 | |
Total liabilities | 28,092 | 6 | 8,554 | 20,665 | |
Net assets | 25,947 | 48 | 174,982 | 57,820 | |
50.00% | 49.99% | * | 49.99% | ||
Share of net assets | 12,974 | 24 | 78,536 | 28,904 | |
Impairment loss on shares | - | - | - | - | |
Fair value measurement | 6,736 (1) | - | - | (28,904) | |
Elimination of intercompany transactions | (183) | - | - | - | |
Interest in joint ventures | 14 | 19,527 | 24 | 78,536 | - |
Statement of financial position | Note | LOTOS - Air BP Polska Sp. z o.o. |
Baltic Gas Sp. z o.o. |
Baltic Gas Sp. z o.o. i wspólnicy sp.k. |
UAB Minijos Nafta |
---|---|---|---|---|---|
Dec 31 2015 | |||||
Non-current assets | 10,698 | 1 | 125,589 | 66,077 | |
Current assets, including: | 29,232 | 31 | 8,700 | 15,025 | |
Cash and cash equivalents | 12,790 | 5 | 6,359 | 6,946 | |
Total assets | 39,930 | 32 | 134,289 | 81,102 | |
Non-current liabilities | 4,228 | - | - | 18,274 | |
Current liabilities | 16,487 | 11 | 9,918 | 4,860 | |
Total liabilities | 20,715 | 11 | 9,918 | 23,134 | |
Net assets | 19,215 | 21 | 124,371 | 57,968 | |
50.00% | 49.99% | * | 49.99% | ||
Share of net assets | 9,608 | 11 | 54,460 | 28,978 | |
Impairment loss on shares | - | - | - | 28,978 | |
Fair value measurement | 6,736 (1) | - | - | - | |
Elimination of intercompany transactions | (70) | - | - | - | |
Interest in joint ventures | 14 | 16,274 | 11 | 54,460 | - |
* For IFRS purposes, Baltic Gas Sp. z o.o. i wspólnicy sp.k is an entity jointly controlled by the Group (equity-accounted joint venture under IFRS 1; see Note 14 above).
(1) PLN 6,736 thousand gain on fair value measurement of a retained interest in a previously controlled entity as at the date of loss of control.
For information on transactions with joint ventures in which the Group holds interests, see Note 31.1.